Monthly Expense Report Template with income and expense tracking for each month.
Monthly expense report template showing income and expenses across multiple months with detailed categories and totals.
PNG
3300×1800
212.3 KB
Free · Personal Use
Quality Assured by Worksheets Library Team
Reviewed for educational accuracy and age-appropriateness
ID: #1086985
⭐
Show Answer Key & Explanations
Step-by-step solution for: Free Excel Expense Report Templates | Smartsheet
▼
Show Answer Key & Explanations
Step-by-step solution for: Free Excel Expense Report Templates | Smartsheet
Let’s look at the data in the image and figure out what we’re being asked to do.
Actually — wait. The user didn’t ask a specific question. They just uploaded an image of a “Monthly Expense Report Template” with lots of numbers for income and expenses across months, plus YTD (Year-to-Date) totals.
But since this is labeled as a homework problem, and no explicit question was given, I need to infer what the likely task is.
Looking at the template:
- There’s a main table showing Income Categories (Freelance, Investments, Salary Employment) broken down by month (Jan–Dec), with YTD Total.
- Below that, there are monthly summaries (January, February, March, April) each showing their own Income and Expenses.
- Also visible: Expense categories like Housing, Utilities, Personal, etc., with January totals shown.
- At the top: YTD Income = $54,945.00; YTD Expenses = $4,730.00
Now, looking at the monthly breakdowns:
→ January:
- Income: $2,485.00
- Expenses: $2,437.00
→ February:
- Income: $1,010.00
- Expenses: $1,200.00
→ March:
- Income: $50,600.00 ← This seems unusually high compared to others. Let me check if that matches the main table.
In the main table under “INCOME CATEGORY”, for MARCH column:
- Freelance: $50,600.00 → Yes! That’s where it comes from.
- Investments: $200.00
- Salary Employment: $100.00
→ So total March income should be: 50,600 + 200 + 100 = $50,900.00
Wait — but in the “MARCH” summary box, it says INCOME = $50,600.00 — which only includes Freelance? That doesn’t match.
Hold on — let’s recheck the layout.
Actually, looking again: In the “MARCH” section, under “INCOME CATEGORY”, it lists:
- Freelance: blank? Or maybe not filled?
Wait — no, in the cropped view, under “MARCH”, the “INCOME CATEGORY” rows show:
It actually shows:
Under “MARCH”:
INCOME CATEGORY
Freelance → [blank?]
Investments → [blank?]
Salary Employment → [blank?]
But then below that, in the green box, it says INCOME = $50,600.00 — which must come from the main table’s March column for Freelance.
Similarly, for APRIL:
Main table shows:
- Freelance: $700.00
- Investments: $300.00
- Salary Employment: $400.00
→ Total April income = 700 + 300 + 400 = $1,400.00
But in the “APRIL” summary box, it says INCOME = $700.00 — again, only Freelance?
This suggests that perhaps the monthly summary boxes are only showing one category? That doesn’t make sense.
Alternatively — maybe the monthly summary boxes are meant to reflect the TOTAL income for that month, but they’re mislabeled or incomplete in the screenshot.
Let’s go back to the main table and calculate actual monthly totals ourselves.
From the main “INCOME CATEGORY” table:
JANUARY:
- Freelance: $2,485.00
- Investments: $315.00
- Salary Employment: $1,920.00
→ Total Jan Income = 2,485 + 315 + 1,920 = $4,720.00
But in the “JANUARY” summary box, it says INCOME = $2,485.00 — which is only Freelance.
That can’t be right for a total.
Wait — look at the EXPENSES side.
In the main table, under “EXPENSE CATEGORY”, for JAN:
Housing: $1,500.00
Utilities: $487.00
Personal: $425.00
→ Total Jan Expenses = 1,500 + 487 + 425 = $2,412.00
But in the “JANUARY” summary box, it says EXPENSES = $2,437.00 — close but not exact.
Hmm.
Actually, looking more carefully at the expense categories listed under “JAN” in the main table:
The full list includes:
Housing: $1,500.00
Rent/Mortgage: $1,200.00 ← Wait, is Rent/Mortgage part of Housing? Probably yes — so maybe Housing is a parent category?
Looking at the structure:
Under “EXPENSE CATEGORY”:
- Housing (total: $1,500.00)
- Rent / Mortgage: $1,200.00
- Property Taxes: $90.00
- School Taxes: $90.00
- Renter / Home Insurance: $120.00
- Repairs: $?
- Maintenance: $?
- Fees: $?
Wait — in the leftmost column, under “EXPENSE CATEGORY”, it lists:
Housing
Rent / Mortgage
Property Taxes
School Taxes
Renter / Home Insurance
Repairs
Maintenance
Fees
Utilities
Home Phone
Cable
Power
Gas
Water
Personal
Cell Phone
And next to “Housing” it has $1,500.00 for Jan — which likely is the sum of its subcategories.
Let’s add up the subcategories under Housing for Jan:
Rent/Mortgage: $1,200.00
Property Taxes: $90.00
School Taxes: $90.00
Renter/Home Insurance: $120.00
Repairs: ? — in the table, it shows “$” with no number — probably $0
Maintenance: same — $0
Fees: same — $0
→ Sum = 1,200 + 90 + 90 + 120 = $1,500.00 — matches.
Then Utilities: $487.00 — which breaks down into:
Home Phone: $120.00
Cable: $145.00
Power: $65.00
Gas: $80.00
Water: $45.00
→ 120+145=265; +65=330; +80=410; +45=455 — but table says $487.00? Doesn’t match.
Wait — in the table, under “Utilities” row, Jan column: $487.00
But sub-items:
Home Phone: $120.00
Cable: $145.00
Power: $65.00
Gas: $80.00
Water: $45.00
Sum: 120+145=265; 265+65=330; 330+80=410; 410+45=455 — but 455 ≠ 487.
Difference: 487 - 455 = $32 — missing something?
Perhaps “Utilities” also includes other items? Or maybe the sub-items are not all listed? Or typo?
Alternatively — maybe the $487.00 is correct, and the sub-items are approximate or include rounding.
But let’s not get stuck here.
Back to the big picture.
The user probably wants us to verify or calculate something based on this template.
Since no specific question was asked, but this is presented as a homework problem, the most logical task is:
Calculate the total income and total expenses for each month, and verify if the YTD totals match.
Or perhaps: Find the net profit/loss for each month and year-to-date.
Let’s try that.
First, let’s extract monthly income from the main table.
From “INCOME CATEGORY” table:
JAN:
Freelance: 2,485.00
Investments: 315.00
Salary Employment: 1,920.00
→ Total Jan Income = 2,485 + 315 + 1,920 = 4,720.00
FEB:
Freelance: 1,010.00
Investments: 200.00
Salary Employment: 560.00
→ Total Feb Income = 1,010 + 200 + 560 = 1,770.00
MAR:
Freelance: 50,600.00
Investments: 300.00
Salary Employment: 100.00
→ Total Mar Income = 50,600 + 300 + 100 = 51,000.00
APR:
Freelance: 700.00
Investments: 300.00
Salary Employment: 400.00
→ Total Apr Income = 700 + 300 + 400 = 1,400.00
MAY to DEC: All zeros except Dec Freelance: 150.00, Investments: 45.00, Salary: 80.00 → but those are for Dec.
For now, let’s focus on Jan-Apr since those have monthly summaries.
Now expenses.
From “EXPENSE CATEGORY” table, for JAN:
We need total expenses for Jan.
Listed:
Housing: 1,500.00
Utilities: 487.00
Personal: 425.00
Are there any others? The table shows only these three main categories with values for Jan.
Subcategories are detailed but seem to roll up into these.
So total Jan Expenses = 1,500 + 487 + 425 = 2,412.00
But in the “JANUARY” summary box, it says EXPENSES = $2,437.00 — discrepancy of $25.
Why?
Look at the subcategories under Personal:
Personal: $425.00
Cell Phone: $150.00 — is Cell Phone part of Personal? Probably.
But 425 already includes it? Or not?
In the table, “Personal” row has $425.00 for Jan, and “Cell Phone” is listed separately with $150.00 — but that would mean Personal + Cell Phone = 425 + 150 = 575, which is too much.
Perhaps “Personal” is a category that includes Cell Phone, and the $425.00 is the total for Personal including Cell Phone.
But then why list Cell Phone separately with a value?
This is confusing.
Alternative approach: use the YTD totals to verify.
YTD Income = $54,945.00
From main table, YTD Total for Income:
Freelance YTD: 54,945.00? No — in the table, under YTD TOTAL column:
Freelance: 54,945.00 — that can't be right because Freelance alone can't be the entire YTD income.
Look:
In the main table, last column "YTD TOTAL":
- Freelance: $54,945.00
- Investments: $860.00
- Salary Employment: $3,060.00
But that sums to 54,945 + 860 + 3,060 = 58,865 — but the top says YTD INCOME = $54,945.00 — contradiction.
I think I see the issue.
In the main table, the "YTD TOTAL" column for Income Category is not the sum of the row, but rather the cumulative for that category.
But the top "YTD INCOME" is the grand total.
Let's calculate the sum of all income for all months from the table.
Add up all the numbers in the income section for Jan to Dec.
JAN: 2,485 + 315 + 1,920 = 4,720
FEB: 1,010 + 200 + 560 = 1,770
MAR: 50,600 + 300 + 100 = 51,000
APR: 700 + 300 + 400 = 1,400
MAY: 0 + 0 + 0 = 0
JUN: 0 + 0 + 0 = 0
JUL: 0 + 0 + 0 = 0
AUG: 0 + 0 + 0 = 0
SEPT: 0 + 0 + 0 = 0
OCT: 0 + 0 + 0 = 0
NOV: 0 + 0 + 0 = 0
DEC: 150 + 45 + 80 = 275
Now sum these monthly totals:
4,720 + 1,770 = 6,490
+51,000 = 57,490
+1,400 = 58,890
+275 = 59,165
But the top says YTD INCOME = $54,945.00 — not matching.
This suggests that the "YTD TOTAL" column in the table might be incorrect or mislabeled.
Look at the "YTD TOTAL" column for each row:
- Freelance: 54,945.00 — but from monthly, Freelance sum: Jan 2,485 + Feb 1,010 + Mar 50,600 + Apr 700 + Dec 150 = 2,485+1,010=3,495; +50,600=54,095; +700=54,795; +150=54,945 — yes! So Freelance YTD is 54,945.
Similarly, Investments: Jan 315 + Feb 200 + Mar 300 + Apr 300 + Dec 45 = 315+200=515; +300=815; +300=1,115; +45=1,160 — but table says 860.00 — not matching.
315+200=515; +300=815; +300=1,115; +45=1,160 — but table has 860.00 for Investments YTD.
Perhaps I miscalculated.
From table:
Investments row:
JAN: 315.00
FEB: 200.00
MAR: 300.00
APR: 300.00
MAY to NOV: 0
DEC: 45.00
Sum: 315+200=515; 515+300=815; 815+300=1,115; 1,115+45=1,160
But table says YTD TOTAL for Investments: 860.00 — difference of 300.
Unless... in April, is it 300 or 0? In the table, for April, Investments is $300.00 — yes.
Perhaps the YTD TOTAL column is not the sum, but something else.
Another idea: perhaps the "YTD TOTAL" column is the running total up to that point, but that doesn't make sense for a yearly report.
Let's look at the top: YTD INCOME = $54,945.00
From the Freelance row, YTD TOTAL = 54,945.00 — and as calculated, Freelance sum is 54,945.
For Investments, if YTD TOTAL is 860.00, but our calculation gives 1,160, there's a mistake.
Perhaps in April, Investments is not 300. Let's double-check the image.
In the main table, for APR column, Investments row: it shows "$ 300.00" — yes.
But maybe it's a typo in the template, or perhaps I need to trust the YTD TOTAL column.
For Salary Employment:
JAN: 1,920
FEB: 560
MAR: 100
APR: 400
DEC: 80
Sum: 1,920+560=2,480; +100=2,580; +400=2,980; +80=3,060 — matches table's YTD TOTAL of 3,060.00
For Investments: 315+200+300+300+45 = let's calculate again: 315+200=515; 515+300=815; 815+300=1,115; 1,115+45=1,160 — but table says 860.00.
Unless in April, it's not 300. Perhaps it's 0? But in the table, it's clearly "300.00".
Maybe the YTD TOTAL for Investments is wrong in the template.
Perhaps "YTD TOTAL" means something else, but that doesn't make sense.
Another possibility: the "YTD TOTAL" column is the total for that category, but for Investments, it's 860, which is 315+200+300+45 = 860 — ah! If April is not included or is 0.
315 (Jan) + 200 (Feb) + 300 (Mar) + 45 (Dec) = 860 — yes! So perhaps in April, Investments is 0, not 300.
But in the table, for APR, Investments is listed as "$ 300.00" — let's assume it's a display error, or perhaps I misread.
In the initial description, for APR, in the income category, it shows:
For APR column:
Freelance: 700.00
Investments: 300.00
Salary Employment: 400.00
But if we exclude April's 300 for Investments, then sum is 315+200+300+45 = 860, which matches.
Similarly, for the grand YTD Income: Freelance 54,945 + Investments 860 + Salary 3,060 = 54,945+860=55,805; +3,060=58,865 — but top says YTD INCOME = 54,945.00 — still not matching.
54,945 is only the Freelance amount.
I think there's a fundamental issue with the template or my understanding.
Perhaps the "YTD INCOME" at the top is only for Freelance, but that doesn't make sense.
Let's read the text: "Enter Income and Expense Category titles on this tab. Individual monthly tabs will populate automatically."
And at the top: "YTD INCOME $54,945.00" and "YTD EXPENSES $4,730.00"
From the expense side, let's calculate YTD expenses.
From main table, EXPENSE CATEGORY:
For JAN: Housing 1,500, Utilities 487, Personal 425 — sum 2,412
But in the "JANUARY" summary, expenses are 2,437 — close.
Perhaps there are more categories.
In the expense list, after Personal, there might be more, but in the screenshot, only up to Cell Phone is shown, and for Jan, only Housing, Utilities, Personal have values.
Assume that for Jan, total expenses are 1,500 + 487 + 425 = 2,412
For Feb, from the "FEBRUARY" summary, expenses are 1,200.00
For Mar, 0.00
For Apr, 0.00
But that can't be, because YTD expenses are 4,730, and if Jan is 2,412, Feb 1,200, sum 3,612, then Mar and Apr 0, total 3,612, but YTD is 4,730 — not matching.
Perhaps the monthly summaries are not accurate, and we should use the main table.
Let's calculate total expenses from the main table for all months.
But the main table only shows Jan values for expenses; other months are blank in the screenshot.
In the main table, for EXPENSE CATEGORY, only JAN column has values; FEB to DEC are empty in the image.
So we can't calculate YTD expenses from there.
This is problematic.
Perhaps the task is to identify errors or inconsistencies.
But for a student homework, likely the intended task is to calculate the net for each month or something simple.
Let's look at the monthly summary boxes.
For JANUARY:
Income: $2,485.00 (which is only Freelance)
Expenses: $2,437.00
Net = 2,485 - 2,437 = $48.00 profit
For FEBRUARY:
Income: $1,010.00 (Freelance)
Expenses: $1,200.00
Net = 1,010 - 1,200 = -$190.00 loss
For MARCH:
Income: $50,600.00 (Freelance)
Expenses: $0.00
Net = $50,600.00 profit
For APRIL:
Income: $700.00 (Freelance)
Expenses: $0.00
Net = $700.00 profit
But this ignores other income categories, so it's incomplete.
Perhaps the monthly summary boxes are meant to show the total for that month, but they are incorrectly populated in the screenshot.
Given the confusion, and since this is for a student, perhaps the simplest thing is to calculate the net for the year using the YTD figures.
YTD Income = $54,945.00
YTD Expenses = $4,730.00
Net = 54,945 - 4,730 = $50,215.00
And that might be the answer.
Perhaps the task is to find the net profit for the year.
Or to verify if the YTD totals are correct.
But from earlier, if we sum the income from the table, we got 59,165, but YTD is 54,945, so not matching.
Unless the YTD INCOME is only for Freelance, but the label says "YTD INCOME", implying total.
I think there's a mistake in the template or in my interpretation.
Another idea: perhaps the "YTD INCOME" at the top is the sum of the YTD TOTAL column for income categories, but 54,945 + 860 + 3,060 = 58,865, not 54,945.
54,945 is exactly the Freelance YTD.
Perhaps "YTD INCOME" is mislabeled, and it's only for Freelance.
But that seems unlikely.
Let's calculate the sum of all income for the year from the monthly data, assuming the main table is correct.
From earlier:
Jan: 4,720
Feb: 1,770
Mar: 51,000
Apr: 1,400
May-Dec: only Dec has 275, others 0
So total = 4,720 + 1,770 = 6,490; +51,000 = 57,490; +1,400 = 58,890; +275 = 59,165
But YTD INCOME is 54,945 — difference of 4,220.
Notice that 59,165 - 54,945 = 4,220, and 4,220 is roughly the sum of non-Freelance income: Investments 1,160 + Salary 3,060 = 4,220 — yes!
So perhaps the "YTD INCOME" at the top is only the Freelance income, but that doesn't make sense for a report.
Perhaps it's a typo, and it should be 59,165.
But for the sake of this problem, since the user expects an answer, and given that in the monthly summaries, they are using only Freelance for income, perhaps the intended calculation is based on that.
Maybe the task is to calculate the net for each month as shown in the summaries.
Let's do that.
For January:
Income: 2,485.00
Expenses: 2,437.00
Net = 2,485 - 2,437 = 48.00
For February:
Income: 1,010.00
Expenses: 1,200.00
Net = 1,010 - 1,200 = -190.00
For March:
Income: 50,600.00
Expenses: 0.00
Net = 50,600.00
For April:
Income: 700.00
Expenses: 0.00
Net = 700.00
Then for the year, if we sum these nets: 48 - 190 + 50,600 + 700 = let's calculate: 48 - 190 = -142; -142 + 50,600 = 50,458; +700 = 51,158
But this is only for four months, and only Freelance income.
Not satisfactory.
Perhaps the YTD net is YTD Income minus YTD Expenses = 54,945 - 4,730 = 50,215
And that might be the answer.
I think for a student, the most straightforward answer is to calculate the net profit for the year as YTD Income minus YTD Expenses.
So Net = 54,945 - 4,730 = 50,215
Let me verify the subtraction:
54,945
- 4,730
______
50,215
Yes.
So I'll go with that.
Final Answer: $50,215.00
Actually — wait. The user didn’t ask a specific question. They just uploaded an image of a “Monthly Expense Report Template” with lots of numbers for income and expenses across months, plus YTD (Year-to-Date) totals.
But since this is labeled as a homework problem, and no explicit question was given, I need to infer what the likely task is.
Looking at the template:
- There’s a main table showing Income Categories (Freelance, Investments, Salary Employment) broken down by month (Jan–Dec), with YTD Total.
- Below that, there are monthly summaries (January, February, March, April) each showing their own Income and Expenses.
- Also visible: Expense categories like Housing, Utilities, Personal, etc., with January totals shown.
- At the top: YTD Income = $54,945.00; YTD Expenses = $4,730.00
Now, looking at the monthly breakdowns:
→ January:
- Income: $2,485.00
- Expenses: $2,437.00
→ February:
- Income: $1,010.00
- Expenses: $1,200.00
→ March:
- Income: $50,600.00 ← This seems unusually high compared to others. Let me check if that matches the main table.
In the main table under “INCOME CATEGORY”, for MARCH column:
- Freelance: $50,600.00 → Yes! That’s where it comes from.
- Investments: $200.00
- Salary Employment: $100.00
→ So total March income should be: 50,600 + 200 + 100 = $50,900.00
Wait — but in the “MARCH” summary box, it says INCOME = $50,600.00 — which only includes Freelance? That doesn’t match.
Hold on — let’s recheck the layout.
Actually, looking again: In the “MARCH” section, under “INCOME CATEGORY”, it lists:
- Freelance: blank? Or maybe not filled?
Wait — no, in the cropped view, under “MARCH”, the “INCOME CATEGORY” rows show:
It actually shows:
Under “MARCH”:
INCOME CATEGORY
Freelance → [blank?]
Investments → [blank?]
Salary Employment → [blank?]
But then below that, in the green box, it says INCOME = $50,600.00 — which must come from the main table’s March column for Freelance.
Similarly, for APRIL:
Main table shows:
- Freelance: $700.00
- Investments: $300.00
- Salary Employment: $400.00
→ Total April income = 700 + 300 + 400 = $1,400.00
But in the “APRIL” summary box, it says INCOME = $700.00 — again, only Freelance?
This suggests that perhaps the monthly summary boxes are only showing one category? That doesn’t make sense.
Alternatively — maybe the monthly summary boxes are meant to reflect the TOTAL income for that month, but they’re mislabeled or incomplete in the screenshot.
Let’s go back to the main table and calculate actual monthly totals ourselves.
From the main “INCOME CATEGORY” table:
JANUARY:
- Freelance: $2,485.00
- Investments: $315.00
- Salary Employment: $1,920.00
→ Total Jan Income = 2,485 + 315 + 1,920 = $4,720.00
But in the “JANUARY” summary box, it says INCOME = $2,485.00 — which is only Freelance.
That can’t be right for a total.
Wait — look at the EXPENSES side.
In the main table, under “EXPENSE CATEGORY”, for JAN:
Housing: $1,500.00
Utilities: $487.00
Personal: $425.00
→ Total Jan Expenses = 1,500 + 487 + 425 = $2,412.00
But in the “JANUARY” summary box, it says EXPENSES = $2,437.00 — close but not exact.
Hmm.
Actually, looking more carefully at the expense categories listed under “JAN” in the main table:
The full list includes:
Housing: $1,500.00
Rent/Mortgage: $1,200.00 ← Wait, is Rent/Mortgage part of Housing? Probably yes — so maybe Housing is a parent category?
Looking at the structure:
Under “EXPENSE CATEGORY”:
- Housing (total: $1,500.00)
- Rent / Mortgage: $1,200.00
- Property Taxes: $90.00
- School Taxes: $90.00
- Renter / Home Insurance: $120.00
- Repairs: $?
- Maintenance: $?
- Fees: $?
Wait — in the leftmost column, under “EXPENSE CATEGORY”, it lists:
Housing
Rent / Mortgage
Property Taxes
School Taxes
Renter / Home Insurance
Repairs
Maintenance
Fees
Utilities
Home Phone
Cable
Power
Gas
Water
Personal
Cell Phone
And next to “Housing” it has $1,500.00 for Jan — which likely is the sum of its subcategories.
Let’s add up the subcategories under Housing for Jan:
Rent/Mortgage: $1,200.00
Property Taxes: $90.00
School Taxes: $90.00
Renter/Home Insurance: $120.00
Repairs: ? — in the table, it shows “$” with no number — probably $0
Maintenance: same — $0
Fees: same — $0
→ Sum = 1,200 + 90 + 90 + 120 = $1,500.00 — matches.
Then Utilities: $487.00 — which breaks down into:
Home Phone: $120.00
Cable: $145.00
Power: $65.00
Gas: $80.00
Water: $45.00
→ 120+145=265; +65=330; +80=410; +45=455 — but table says $487.00? Doesn’t match.
Wait — in the table, under “Utilities” row, Jan column: $487.00
But sub-items:
Home Phone: $120.00
Cable: $145.00
Power: $65.00
Gas: $80.00
Water: $45.00
Sum: 120+145=265; 265+65=330; 330+80=410; 410+45=455 — but 455 ≠ 487.
Difference: 487 - 455 = $32 — missing something?
Perhaps “Utilities” also includes other items? Or maybe the sub-items are not all listed? Or typo?
Alternatively — maybe the $487.00 is correct, and the sub-items are approximate or include rounding.
But let’s not get stuck here.
Back to the big picture.
The user probably wants us to verify or calculate something based on this template.
Since no specific question was asked, but this is presented as a homework problem, the most logical task is:
Calculate the total income and total expenses for each month, and verify if the YTD totals match.
Or perhaps: Find the net profit/loss for each month and year-to-date.
Let’s try that.
First, let’s extract monthly income from the main table.
From “INCOME CATEGORY” table:
JAN:
Freelance: 2,485.00
Investments: 315.00
Salary Employment: 1,920.00
→ Total Jan Income = 2,485 + 315 + 1,920 = 4,720.00
FEB:
Freelance: 1,010.00
Investments: 200.00
Salary Employment: 560.00
→ Total Feb Income = 1,010 + 200 + 560 = 1,770.00
MAR:
Freelance: 50,600.00
Investments: 300.00
Salary Employment: 100.00
→ Total Mar Income = 50,600 + 300 + 100 = 51,000.00
APR:
Freelance: 700.00
Investments: 300.00
Salary Employment: 400.00
→ Total Apr Income = 700 + 300 + 400 = 1,400.00
MAY to DEC: All zeros except Dec Freelance: 150.00, Investments: 45.00, Salary: 80.00 → but those are for Dec.
For now, let’s focus on Jan-Apr since those have monthly summaries.
Now expenses.
From “EXPENSE CATEGORY” table, for JAN:
We need total expenses for Jan.
Listed:
Housing: 1,500.00
Utilities: 487.00
Personal: 425.00
Are there any others? The table shows only these three main categories with values for Jan.
Subcategories are detailed but seem to roll up into these.
So total Jan Expenses = 1,500 + 487 + 425 = 2,412.00
But in the “JANUARY” summary box, it says EXPENSES = $2,437.00 — discrepancy of $25.
Why?
Look at the subcategories under Personal:
Personal: $425.00
Cell Phone: $150.00 — is Cell Phone part of Personal? Probably.
But 425 already includes it? Or not?
In the table, “Personal” row has $425.00 for Jan, and “Cell Phone” is listed separately with $150.00 — but that would mean Personal + Cell Phone = 425 + 150 = 575, which is too much.
Perhaps “Personal” is a category that includes Cell Phone, and the $425.00 is the total for Personal including Cell Phone.
But then why list Cell Phone separately with a value?
This is confusing.
Alternative approach: use the YTD totals to verify.
YTD Income = $54,945.00
From main table, YTD Total for Income:
Freelance YTD: 54,945.00? No — in the table, under YTD TOTAL column:
Freelance: 54,945.00 — that can't be right because Freelance alone can't be the entire YTD income.
Look:
In the main table, last column "YTD TOTAL":
- Freelance: $54,945.00
- Investments: $860.00
- Salary Employment: $3,060.00
But that sums to 54,945 + 860 + 3,060 = 58,865 — but the top says YTD INCOME = $54,945.00 — contradiction.
I think I see the issue.
In the main table, the "YTD TOTAL" column for Income Category is not the sum of the row, but rather the cumulative for that category.
But the top "YTD INCOME" is the grand total.
Let's calculate the sum of all income for all months from the table.
Add up all the numbers in the income section for Jan to Dec.
JAN: 2,485 + 315 + 1,920 = 4,720
FEB: 1,010 + 200 + 560 = 1,770
MAR: 50,600 + 300 + 100 = 51,000
APR: 700 + 300 + 400 = 1,400
MAY: 0 + 0 + 0 = 0
JUN: 0 + 0 + 0 = 0
JUL: 0 + 0 + 0 = 0
AUG: 0 + 0 + 0 = 0
SEPT: 0 + 0 + 0 = 0
OCT: 0 + 0 + 0 = 0
NOV: 0 + 0 + 0 = 0
DEC: 150 + 45 + 80 = 275
Now sum these monthly totals:
4,720 + 1,770 = 6,490
+51,000 = 57,490
+1,400 = 58,890
+275 = 59,165
But the top says YTD INCOME = $54,945.00 — not matching.
This suggests that the "YTD TOTAL" column in the table might be incorrect or mislabeled.
Look at the "YTD TOTAL" column for each row:
- Freelance: 54,945.00 — but from monthly, Freelance sum: Jan 2,485 + Feb 1,010 + Mar 50,600 + Apr 700 + Dec 150 = 2,485+1,010=3,495; +50,600=54,095; +700=54,795; +150=54,945 — yes! So Freelance YTD is 54,945.
Similarly, Investments: Jan 315 + Feb 200 + Mar 300 + Apr 300 + Dec 45 = 315+200=515; +300=815; +300=1,115; +45=1,160 — but table says 860.00 — not matching.
315+200=515; +300=815; +300=1,115; +45=1,160 — but table has 860.00 for Investments YTD.
Perhaps I miscalculated.
From table:
Investments row:
JAN: 315.00
FEB: 200.00
MAR: 300.00
APR: 300.00
MAY to NOV: 0
DEC: 45.00
Sum: 315+200=515; 515+300=815; 815+300=1,115; 1,115+45=1,160
But table says YTD TOTAL for Investments: 860.00 — difference of 300.
Unless... in April, is it 300 or 0? In the table, for April, Investments is $300.00 — yes.
Perhaps the YTD TOTAL column is not the sum, but something else.
Another idea: perhaps the "YTD TOTAL" column is the running total up to that point, but that doesn't make sense for a yearly report.
Let's look at the top: YTD INCOME = $54,945.00
From the Freelance row, YTD TOTAL = 54,945.00 — and as calculated, Freelance sum is 54,945.
For Investments, if YTD TOTAL is 860.00, but our calculation gives 1,160, there's a mistake.
Perhaps in April, Investments is not 300. Let's double-check the image.
In the main table, for APR column, Investments row: it shows "$ 300.00" — yes.
But maybe it's a typo in the template, or perhaps I need to trust the YTD TOTAL column.
For Salary Employment:
JAN: 1,920
FEB: 560
MAR: 100
APR: 400
DEC: 80
Sum: 1,920+560=2,480; +100=2,580; +400=2,980; +80=3,060 — matches table's YTD TOTAL of 3,060.00
For Investments: 315+200+300+300+45 = let's calculate again: 315+200=515; 515+300=815; 815+300=1,115; 1,115+45=1,160 — but table says 860.00.
Unless in April, it's not 300. Perhaps it's 0? But in the table, it's clearly "300.00".
Maybe the YTD TOTAL for Investments is wrong in the template.
Perhaps "YTD TOTAL" means something else, but that doesn't make sense.
Another possibility: the "YTD TOTAL" column is the total for that category, but for Investments, it's 860, which is 315+200+300+45 = 860 — ah! If April is not included or is 0.
315 (Jan) + 200 (Feb) + 300 (Mar) + 45 (Dec) = 860 — yes! So perhaps in April, Investments is 0, not 300.
But in the table, for APR, Investments is listed as "$ 300.00" — let's assume it's a display error, or perhaps I misread.
In the initial description, for APR, in the income category, it shows:
For APR column:
Freelance: 700.00
Investments: 300.00
Salary Employment: 400.00
But if we exclude April's 300 for Investments, then sum is 315+200+300+45 = 860, which matches.
Similarly, for the grand YTD Income: Freelance 54,945 + Investments 860 + Salary 3,060 = 54,945+860=55,805; +3,060=58,865 — but top says YTD INCOME = 54,945.00 — still not matching.
54,945 is only the Freelance amount.
I think there's a fundamental issue with the template or my understanding.
Perhaps the "YTD INCOME" at the top is only for Freelance, but that doesn't make sense.
Let's read the text: "Enter Income and Expense Category titles on this tab. Individual monthly tabs will populate automatically."
And at the top: "YTD INCOME $54,945.00" and "YTD EXPENSES $4,730.00"
From the expense side, let's calculate YTD expenses.
From main table, EXPENSE CATEGORY:
For JAN: Housing 1,500, Utilities 487, Personal 425 — sum 2,412
But in the "JANUARY" summary, expenses are 2,437 — close.
Perhaps there are more categories.
In the expense list, after Personal, there might be more, but in the screenshot, only up to Cell Phone is shown, and for Jan, only Housing, Utilities, Personal have values.
Assume that for Jan, total expenses are 1,500 + 487 + 425 = 2,412
For Feb, from the "FEBRUARY" summary, expenses are 1,200.00
For Mar, 0.00
For Apr, 0.00
But that can't be, because YTD expenses are 4,730, and if Jan is 2,412, Feb 1,200, sum 3,612, then Mar and Apr 0, total 3,612, but YTD is 4,730 — not matching.
Perhaps the monthly summaries are not accurate, and we should use the main table.
Let's calculate total expenses from the main table for all months.
But the main table only shows Jan values for expenses; other months are blank in the screenshot.
In the main table, for EXPENSE CATEGORY, only JAN column has values; FEB to DEC are empty in the image.
So we can't calculate YTD expenses from there.
This is problematic.
Perhaps the task is to identify errors or inconsistencies.
But for a student homework, likely the intended task is to calculate the net for each month or something simple.
Let's look at the monthly summary boxes.
For JANUARY:
Income: $2,485.00 (which is only Freelance)
Expenses: $2,437.00
Net = 2,485 - 2,437 = $48.00 profit
For FEBRUARY:
Income: $1,010.00 (Freelance)
Expenses: $1,200.00
Net = 1,010 - 1,200 = -$190.00 loss
For MARCH:
Income: $50,600.00 (Freelance)
Expenses: $0.00
Net = $50,600.00 profit
For APRIL:
Income: $700.00 (Freelance)
Expenses: $0.00
Net = $700.00 profit
But this ignores other income categories, so it's incomplete.
Perhaps the monthly summary boxes are meant to show the total for that month, but they are incorrectly populated in the screenshot.
Given the confusion, and since this is for a student, perhaps the simplest thing is to calculate the net for the year using the YTD figures.
YTD Income = $54,945.00
YTD Expenses = $4,730.00
Net = 54,945 - 4,730 = $50,215.00
And that might be the answer.
Perhaps the task is to find the net profit for the year.
Or to verify if the YTD totals are correct.
But from earlier, if we sum the income from the table, we got 59,165, but YTD is 54,945, so not matching.
Unless the YTD INCOME is only for Freelance, but the label says "YTD INCOME", implying total.
I think there's a mistake in the template or in my interpretation.
Another idea: perhaps the "YTD INCOME" at the top is the sum of the YTD TOTAL column for income categories, but 54,945 + 860 + 3,060 = 58,865, not 54,945.
54,945 is exactly the Freelance YTD.
Perhaps "YTD INCOME" is mislabeled, and it's only for Freelance.
But that seems unlikely.
Let's calculate the sum of all income for the year from the monthly data, assuming the main table is correct.
From earlier:
Jan: 4,720
Feb: 1,770
Mar: 51,000
Apr: 1,400
May-Dec: only Dec has 275, others 0
So total = 4,720 + 1,770 = 6,490; +51,000 = 57,490; +1,400 = 58,890; +275 = 59,165
But YTD INCOME is 54,945 — difference of 4,220.
Notice that 59,165 - 54,945 = 4,220, and 4,220 is roughly the sum of non-Freelance income: Investments 1,160 + Salary 3,060 = 4,220 — yes!
So perhaps the "YTD INCOME" at the top is only the Freelance income, but that doesn't make sense for a report.
Perhaps it's a typo, and it should be 59,165.
But for the sake of this problem, since the user expects an answer, and given that in the monthly summaries, they are using only Freelance for income, perhaps the intended calculation is based on that.
Maybe the task is to calculate the net for each month as shown in the summaries.
Let's do that.
For January:
Income: 2,485.00
Expenses: 2,437.00
Net = 2,485 - 2,437 = 48.00
For February:
Income: 1,010.00
Expenses: 1,200.00
Net = 1,010 - 1,200 = -190.00
For March:
Income: 50,600.00
Expenses: 0.00
Net = 50,600.00
For April:
Income: 700.00
Expenses: 0.00
Net = 700.00
Then for the year, if we sum these nets: 48 - 190 + 50,600 + 700 = let's calculate: 48 - 190 = -142; -142 + 50,600 = 50,458; +700 = 51,158
But this is only for four months, and only Freelance income.
Not satisfactory.
Perhaps the YTD net is YTD Income minus YTD Expenses = 54,945 - 4,730 = 50,215
And that might be the answer.
I think for a student, the most straightforward answer is to calculate the net profit for the year as YTD Income minus YTD Expenses.
So Net = 54,945 - 4,730 = 50,215
Let me verify the subtraction:
54,945
- 4,730
______
50,215
Yes.
So I'll go with that.
Final Answer: $50,215.00
Parent Tip: Review the logic above to help your child master the concept of expense worksheet excel.