Monthly Budget Spreadsheet for Google Sheets - Abby Organizes - Free Printable

The image shows a Monthly Budget Spreadsheet created in Google Sheets. The spreadsheet is designed to track income, expenses, and budget allocations for the month. Below is an analysis of the key sections and how the budgeting works:

---

1. Summary Section

#### Left to Budget:
- Amount: $312.00
- Explanation: This represents the remaining amount that can still be allocated to different categories within the budget. It indicates how much of the total budget has not yet been assigned.

#### Total Budgeted:
- Amount: $3,813.00
- Explanation: This is the total amount of money that has been allocated across all categories (Variable Expenses, Bills, Debt, Savings).

#### Left to Spend:
- Amount: $1,044.28
- Explanation: This is the remaining amount available after subtracting the total spent from the total budgeted. It shows how much money is left to spend without exceeding the budget.

#### Total Spent:
- Amount: $3,080.72
- Explanation: This is the total amount of money that has already been spent during the month, including variable expenses, bills, debt payments, and savings.

---

2. Budget vs. Actual Comparison

This section compares the budgeted amounts with the actual spending for each category:
- Variable Expenses:
- Groceries: Budgeted $500.00, Actual $227.42
- Eating Out: Budgeted $200.00, Actual $42.23
- Gas: Budgeted $200.00, Actual $54.07
- Clothing: Budgeted $100.00, Actual $0.00
- Entertainment: Budgeted $50.00, Actual $0.00

- Bills:
- Electric: Budgeted $100.00, Actual $97.00
- Gas: Budgeted $85.00, Actual $80.00
- Water: Budgeted $33.00, Actual $35.00
- Sewer: Budgeted $25.00, Actual $25.00
- Cell Phone: Budgeted $100.00, Actual $100.00
- Netflix: Budgeted $20.00, Actual $20.00

- Debt:
- Mortgage: Budgeted $1,500.00, Actual $1,500.00
- Car Payment: Budgeted $500.00, Actual $500.00

- Savings:
- Budgeted: $500.00, Actual: $0.00

---

3. Breakdown of Expenses (Pie Chart)

The pie chart shows the percentage distribution of expenses:
- Debt: 64.9%
- Income: 13.0%
- Bills: 11.6%
- Variable Expenses: 10.5%

This visualization helps identify where most of the money is being spent.

---

4. Variable Expenses Table

This table lists variable expenses (e.g., groceries, eating out, gas) along with their budgeted and actual amounts. It also calculates the remaining budget for each category:
- Groceries: Remaining = $272.58
- Eating Out: Remaining = $157.77
- Gas: Remaining = $145.93
- Clothing: Remaining = $100.00
- Entertainment: Remaining = $50.00

---

5. Bills Table

This table lists fixed monthly bills with their due dates, budgeted amounts, and actual payments:
- All bills are paid as per the budget except for some minor differences (e.g., Electric, Gas, Water).

---

6. Debt Table

This table tracks debt payments:
- Mortgage: Budgeted and Actual = $1,500.00
- Car Payment: Budgeted and Actual = $500.00

---

Analysis and Observations:

1. Overall Spending: The total spent ($3,080.72) is significantly lower than the total budgeted ($3,813.00), leaving $1,044.28 unspent.
2. Variable Expenses: Spending on variable expenses is well below the budgeted amounts, especially for clothing and entertainment, which have not been used at all.
3. Bills: All bills are paid as expected, with minor deviations in utility bills.
4. Debt: Both mortgage and car payments are made as planned.
5. Savings: No money has been allocated to savings yet, which might be a focus area for improvement.

---

Recommendations:

1. Allocate Remaining Budget: Use the remaining $312.00 to fill in any gaps or allocate it to savings.
2. Focus on Savings: Since no money has been allocated to savings, consider setting aside a portion of the remaining budget for savings.
3. Review Variable Expenses: Evaluate if more can be spent on variable expenses like clothing or entertainment without exceeding the budget.
4. Monitor Bills: Ensure all bills are paid on time and look for opportunities to reduce utility costs if possible.

---

Final Answer:

The budget is well-managed, with significant funds remaining unspent. Focus should be on allocating the remaining budget to savings or other priority areas.

Boxed Final Answer:
\boxed{\text{The budget is under control, with $1,044.28 left to spend. Prioritize savings and review variable expenses.}}