Free. Exclusive. Just for you.
Four unique services that make learning easier, faster, and smarter - only on our website.

Monthly income and expense breakdown with visual representation of financial data.

Pie chart and bar graph showing monthly income, expenses, and net difference, with categories like Home Expenses, Transportation, and Medical, and a summary table of totals and percentages.

Pie chart and bar graph showing monthly income, expenses, and net difference, with categories like Home Expenses, Transportation, and Medical, and a summary table of totals and percentages.

PNG 814×634 118.5 KB Free · Personal Use
Quality Assured by Worksheets Library Team
Reviewed for educational accuracy and age-appropriateness
ID: #637399
Show Answer Key & Explanations Step-by-step solution for: Track your money with the Free Budget Spreadsheet 2023 - Squawkfox
Let’s solve this step by step.

We are given a budget sheet with income, expenses, and summaries for several months (Jan to May shown in detail). The goal is to understand the data and verify or calculate key values — especially since some numbers seem off or incomplete.

Looking at the “Totals & Summary” table:

It shows:
- Income each month: $4,400.00 (except Feb = $7,400.00)
- Expenses each month: varies
- Difference = Income - Expenses

Let’s check one row to see if it adds up.

Take January:
Income = $4,400.00
Expenses = -$4,597.00 → Wait, that can’t be right. Expenses should be positive numbers when listed as costs. But here they’re written as negative? Let’s look again.

Actually, in the “Totals & Summary” table, under “Expenses”, it says:
Jan: -4,597.00
But that doesn’t make sense — you don’t have negative expenses unless you’re getting money back. Probably, the minus sign is a formatting error or mislabeling.

Wait — look at the “Difference” row:
Jan: -197.00
That means: Income - Expenses = -197
So: 4,400 - Expenses = -197
→ Expenses = 4,400 + 197 = $4,597

Ah! So the “Expenses” row in “Totals & Summary” is actually showing the *negative* of actual expenses? Or maybe it’s labeled wrong.

Actually, looking at the “Category” summary table at bottom left:

Total Home Expenses = $21,960.00
Transportation = $2,136.00
Utilities = $3,574.00
Medical = $750.00
Financial = $4,344.00
Enjoyment = $5,910.00
Routine Expenses = $10,320.00
Family = $6,000.00

Let’s add those up:

21,960
+ 2,136 = 24,096
+ 3,574 = 27,670
+ 750 = 28,420
+ 4,344 = 32,764
+ 5,910 = 38,674
+ 10,320 = 48,994
+ 6,000 = 54,994

Yes — matches the “Total” at bottom: $54,994.00

Now, total income over same period? From “Totals & Summary”:

Jan: 4,400
Feb: 7,400
Mar: 4,400
Apr: 4,400
May: 4,400
(assuming Jun-Dec also 4,400 each? But we only have 5 months shown)

Wait — the “% of Income” column adds to 98.56%, not 100%. That suggests maybe not all income is accounted for? Or perhaps the totals are annual?

Look at the pie chart: it shows percentages like Home Expenses 40%, Routine 19%, etc. And the category table has “% of Income” — which must be based on total income.

In the category table, Total Expenses = $54,994.00, and % of Income = 98.56%

So: 54,994 = 98.56% of Total Income
→ Total Income = 54,994 / 0.9856 ≈ ?

Let me calculate:

54,994 ÷ 0.9856

First, 0.9856 × 55,800 = ? Maybe better to do division.

54,994 ÷ 0.9856

Multiply numerator and denominator by 10000: 549940000 ÷ 9856

Or use calculator-style:

54,994 ÷ 0.9856 ≈ 55,800 (let me compute exactly)

0.9856 × 55,800 = 0.9856 × 50,000 = 49,280; 0.9856 × 5,800 = let's see: 0.9856×5000=4928, 0.9856×800=788.48 → total 4928+788.48=5716.48 → so 49,280 + 5,716.48 = 54,996.48 — very close to 54,994.

So Total Income ≈ $55,800

But from monthly data: Jan-May income = 4,400 + 7,400 + 4,400 + 4,400 + 4,400 = let’s add:

4,400 × 4 = 17,600 (for Jan, Mar, Apr, May)
Plus Feb 7,400 → total 17,600 + 7,400 = 25,000 for 5 months.

If annual income is ~55,800, then average per month = 55,800 / 12 = 4,650

But Jan-May average is 25,000 / 5 = 5,000 — higher because of Feb bonus.

Perhaps the “Total” in category table is annual, and income is also annual.

From category table: Total Expenses = $54,994.00, which is 98.56% of income → so income = 54,994 / 0.9856 = let's calculate precisely.

54,994 ÷ 0.9856

Do the division:

0.9856 × 55,800 = as above ~54,996.48 — too high by 2.48

Try 55,797: 0.9856 × 55,797

First, 0.9856 × 55,000 = 0.9856 × 50,000 = 49,280; 0.9856 × 5,000 = 4,928 → total 54,208

Then 0.9856 × 797 = ?

0.9856 × 800 = 788.48
Minus 0.9856 × 3 = 2.9568 → so 788.48 - 2.9568 = 785.5232

So total: 54,208 + 785.5232 = 54,993.5232 — very close to 54,994

So Total Income = $55,797 approximately? But that seems messy.

Notice in the “Totals & Summary” table, the “Difference” for May is cut off: “73.00” but probably 183.00 like others? No, May difference is shown as “73.00” but in the bar chart, May difference is small positive.

Actually, looking back at user input, in “Totals & Summary”:

For May: Income $4,400.00, Expenses -4,327.00, Difference 73.00? But 4,400 - 4,327 = 73, yes.

But earlier months: Jan diff -197, Feb 2,893, Mar 153, Apr 183, May 73.

Sum of differences: -197 + 2893 = 2696; +153=2849; +183=3032; +73=3105

Total income Jan-May: 4,400*4 + 7,400 = 17,600 + 7,400 = 25,000

Total expenses Jan-May: from “Totals & Summary” expenses row: -4,597 -4,507 -4,247 -4,217 -4,327? But these are negative, so actual expenses are 4,597 + 4,507 + 4,247 + 4,217 + 4,327

Calculate:

4,597 + 4,507 = 9,104
+4,247 = 13,351
+4,217 = 17,568
+4,327 = 21,895

Income 25,000 - Expenses 21,895 = 3,105 — matches sum of differences.

But this is only 5 months. The category table shows annual totals.

In category table, Total Expenses = $54,994.00

If 5 months expenses are $21,895, then annual would be roughly 21,895 / 5 * 12 = 4,379 * 12 = 52,548 — but we have 54,994, close but not exact.

Perhaps the “Total” in category table is for the year, and we need to find something else.

The problem might be to verify the "% of Income" or find missing values.

Look at the pie chart: it has categories with percentages.

Home Expenses 40%
Routine Expenses 19%
Family 11%
Enjoyment 11%
Utilities 6%
Transportation 4%
Medical 1%
Financial 8%

Sum: 40+19=59; +11=70; +11=81; +6=87; +4=91; +1=92; +8=100% — good.

In the category table, "% of Income" is given, and it sums to 98.56%, not 100%. Why?

Because "Total" expenses are 98.56% of income, meaning there's 1.44% unaccounted or savings? But in the pie chart, it's 100% of expenses, not of income.

I think I see the issue.

The pie chart shows distribution of expenses, so it should sum to 100% of expenses.

The category table shows each category's amount and what percent it is of total income.

For example, Home Expenses $21,960.00 is 39.35% of income.

So if 21,960 = 39.35% of income, then income = 21,960 / 0.3935

Calculate: 21,960 ÷ 0.3935

0.3935 × 55,800 = ? Earlier we had income around 55,800.

0.3935 × 55,800 = 0.3935 × 50,000 = 19,675; 0.3935 × 5,800 = 0.3935×5000=1,967.5; 0.3935×800=314.8; so 1,967.5+314.8=2,282.3; total 19,675+2,282.3=21,957.3 — close to 21,960.

Similarly, Transportation $2,136.00 is 3.83% of income: 2,136 / 0.0383 ≈ 55,770 — consistent.

So total income is approximately $55,800.

But in the "Totals & Summary" for 5 months, income is 25,000, which is less than half of 55,800, so likely the category table is annual, and the monthly tables are partial.

The task might be to find the annual income or verify the percentages.

Perhaps the student is supposed to calculate the total income from the expense percentages.

From category table, total expenses = $54,994.00, and this is 98.56% of income, so income = 54,994 / 0.9856

Let me calculate that accurately.

54,994 ÷ 0.9856

First, 0.9856 = 9856/10000

So 54,994 ÷ (9856/10000) = 54,994 × 10000 / 9856

Compute 549940000 / 9856

Divide:

9856 × 55,800 = as before ~54,996,480 — too big

Better to do long division or simplify.

Note that 54,994 / 0.9856 = ?

Use: 54,994 ÷ 0.9856 = 55,800 - adjustment

From earlier calculation, 0.9856 × 55,797 = 54,993.5232, and 54,994 - 54,993.5232 = 0.4768, so add 0.4768 / 0.9856 ≈ 0.4837, so income = 55,797.4837

But that's not nice.

Perhaps it's exact.

Another way: from the "Difference" in Totals & Summary, for the year, but we don't have full year.

Look at the bar chart: it shows income, expenses, difference for each month, but only labels for some.

Perhaps the task is to find the missing value or correct an error.

In the "Totals & Summary" table, for May, "Difference" is shown as "73.00", but in the text it says "73.00" and then "183.00" for June? No, the columns are Jan to May, and May difference is 73.00.

But in the user input, it says for May: "Difference 73.00" and then "183.00" is for June? Let's read carefully.

User input: "Difference -197.00 2,893.00 153.00 183.00 73.00 183.00"

Oh! There are six values: for Jan, Feb, Mar, Apr, May, and then another 183.00 — probably for June.

Similarly, Income has "Jan Feb Mar Apr May" but then in the row, it might be cut off.

In "Income" row: "$4,400.00 $4,400.00 $4,400.00 $4,400.00 $4,4" — likely $4,400.00 for May, and perhaps June is missing.

But in "Totals & Summary", Income has five values shown, but Difference has six: -197, 2893, 153, 183, 73, 183

So probably six months are considered: Jan to Jun.

Assume that.

So for six months:

Income: let's assume Jan, Mar, Apr, May, Jun are $4,400 each, Feb is $7,400 (from bonus).

So income: Jan 4,400, Feb 7,400, Mar 4,400, Apr 4,400, May 4,400, Jun 4,400

Sum = 4,400 * 5 = 22,000 + 7,400 = 29,400? 5 months at 4,400 is 22,000, plus Feb 7,400 = 29,400, but Jun is sixth month, so if Jun is also 4,400, then 6 months: 4,400*6 = 26,400 minus the extra for Feb? No.

Months: Jan, Feb, Mar, Apr, May, Jun — six months.

Feb has bonus, so income: Jan 4,400, Feb 7,400, Mar 4,400, Apr 4,400, May 4,400, Jun 4,400

Sum = 4,400 * 5 = 22,000 for non-Feb, plus Feb 7,400 = 29,400? 5 months at 4,400 is 22,000, but there are five months besides Feb? No: total six months: one is Feb with 7,400, five others with 4,400? But Jan, Mar, Apr, May, Jun are five months at 4,400, Feb at 7,400, so total income = 5*4,400 + 7,400 = 22,000 + 7,400 = 29,400

But earlier from category table, annual income is about 55,800, so 29,400 for six months is reasonable (half year).

Now expenses from "Totals & Summary": the expenses row has values: -4,597.00, -4,507.00, -4,247.00, -4,217.00, -4,327.00, and then for June? The difference has six values, so expenses should have six.

In user input: "Expenses -4,597.00 -4,507.00 -4,247.00 -4,217.00 -4,327.00" — only five, but difference has six.

Probably the sixth expense is missing, or implied.

From difference = income - expenses, so for each month, expenses = income - difference.

For Jan: income 4,400, difference -197, so expenses = 4,400 - (-197) = 4,400 + 197 = 4,597 — matches.

Feb: income 7,400, difference 2,893, expenses = 7,400 - 2,893 = 4,507 — matches.

Mar: 4,400 - 153 = 4,247 — matches.

Apr: 4,400 - 183 = 4,217 — matches.

May: 4,400 - 73 = 4,327 — matches.

Jun: difference 183.00, income presumably 4,400 (since no bonus mentioned), so expenses = 4,400 - 183 = 4,217

So expenses for Jun = 4,217

Now total expenses for six months: 4,597 + 4,507 + 4,247 + 4,217 + 4,327 + 4,217

Calculate:

4,597 + 4,507 = 9,104

9,104 + 4,247 = 13,351

13,351 + 4,217 = 17,568

17,568 + 4,327 = 21,895

21,895 + 4,217 = 26,112

Total income for six months: 4,400*5 + 7,400 = 22,000 + 7,400 = 29,400? Earlier I said five months at 4,400, but Jan, Mar, Apr, May, Jun are five months, Feb is sixth, so yes, 5*4,400 = 22,000 + 7,400 = 29,400

Difference total: sum of differences: -197 + 2,893 + 153 + 183 + 73 + 183

Calculate: -197 + 2,893 = 2,696

2,696 + 153 = 2,849

2,849 + 183 = 3,032

3,032 + 73 = 3,105

3,105 + 183 = 3,288

And 29,400 - 26,112 = 3,288 — matches.

But this is for six months. The category table shows annual totals.

Total expenses in category table: $54,994.00

If six months expenses are $26,112, then annual would be 26,112 * 2 = 52,224, but we have 54,994, so not matching.

Perhaps the category table is for the year, and we need to find the annual income.

From category table, total expenses = $54,994.00, and this is 98.56% of income, so income = 54,994 / 0.9856

Let me calculate that exactly.

54,994 ÷ 0.9856

First, 0.9856 = 9856/10000 = 616/625? Better to use decimal.

54,994 ÷ 0.9856 = 54,994 * (10000/9856) = 549,940,000 / 9,856

Simplify fraction.

Divide 549,940,000 ÷ 9,856

First, 9,856 * 55,800 = 9,856 * 50,000 = 492,800,000; 9,856 * 5,800 = 9,856 * 5,000 = 49,280,000; 9,856 * 800 = 7,884,800; so 49,280,000 + 7,884,800 = 57,164,800; total 492,800,000 + 57,164,800 = 549,964,800 — too big by 24,800

549,964,800 - 549,940,000 = 24,800 too much.

So try 55,797: 9,856 * 55,797

This is messy.

Note that in the category table, the "% of Income" for each category is given, and they sum to 98.56%, so the remaining 1.44% is probably savings or other.

But for the task, perhaps the student is to find the total income or verify a number.

Another idea: in the "Totals & Summary" table, the "Difference" for May is listed as "73.00", but in the text it says "73.00 183.00" , and 183.00 might be for June, but in the income row, May is "$4,4" which is cut off, likely $4,400.00, and June is not shown.

But in the difference row, there are six values, so probably six months are intended.

Perhaps the task is to find the missing expense for June or something.

Let's look at the bar chart. It has bars for income, expenses, difference for each month, and the difference line is red.

For May, difference is small positive, which matches 73.

For June, difference is 183, as given.

But in the category table, the totals are annual, so perhaps we need to extrapolate.

Maybe the "Total" in the category table is for the year, and the monthly data is for illustration, and the task is to calculate the annual income from the expense percentages.

From Home Expenses: $21,960.00 is 39.35% of income.

So income = 21,960 / 0.3935

Calculate: 21,960 ÷ 0.3935

0.3935 * 55,800 = as before ~21,957.3, close to 21,960.

21,960 / 0.3935 = ?

0.3935 * 55,800 = 0.3935*50,000=19,675; 0.3935*5,800=2,282.3; total 21,957.3

21,960 - 21,957.3 = 2.7, so income = 55,800 + 2.7/0.3935 ≈ 55,800 + 6.86 = 55,806.86

Not nice.

From total expenses: 54,994 / 0.9856 = let's do the division.

54,994 ÷ 0.9856 = 55,800 - delta

0.9856 * 55,800 = 54,996.48 as before

54,996.48 - 54,994 = 2.48 too much, so income = 55,800 - 2.48/0.9856 ≈ 55,800 - 2.516 = 55,797.484

Still not integer.

Perhaps it's 55,800, and the 98.56% is approximate.

54,994 / 55,800 = ? 54,994 ÷ 55,800 = 0.985555... which is 98.555...%, rounded to 98.56%.

Similarly, for Home Expenses: 21,960 / 55,800 = 0.393548... = 39.35% when rounded.

So likely, total income is $55,800.

Then total expenses = 55,800 * 0.9856 = let's calculate: 55,800 * 0.9856

55,800 * 0.98 = 54,684; 55,800 * 0.0056 = 312.48; total 54,996.48, but in table it's 54,994, close enough, probably rounding.

In the table, total expenses is 54,994, which is given, so perhaps we accept that.

But for the task, what is the question? The user didn't specify a particular question; they just uploaded the image.

Perhaps the task is to find the total income or to verify the percentages.

Maybe in the "Totals & Summary" table, the "Difference" for May is incorrect or something.

Another thought: in the "Expenses" section, for "Home Expenses", the total for Jan is $1,830.00, but let's verify.

Rent/Mortgage $1,800, Home Insurance $30, Maintenance $0, Property Taxes $0, Other $0, so total 1,830 — ok.

But in the category table, Home Expenses total is $21,960.00 for the year.

If monthly is 1,830, annual would be 1,830 * 12 = 21,960 — exactly!

1,830 * 12 = 21,960 — yes!

Similarly, for Transportation: in monthly, not shown, but in category table $2,136.00 annual, so monthly average 2,136 / 12 = 178.

But in the pie chart, Transportation is 4% of expenses, and total expenses 54,994, 4% of 54,994 = 2,199.76, but in table it's 2,136, not match.

4% of total expenses should be transportation, but 4% of 54,994 = 2,199.76, but table says 2,136, which is different.

Perhaps the pie chart is of income, not expenses.

Let's check.

Pie chart: Home Expenses 40% — if of income, 40% of 55,800 = 22,320, but table has 21,960, close but not exact.

21,960 / 55,800 = 39.35%, as in table.

In pie chart, it says "Home Expenses 40%", but in table it's 39.35%, so perhaps the pie chart is approximate or for a different thing.

Perhaps the pie chart is showing the distribution of expenses, so it should sum to 100% of expenses.

Total expenses 54,994.

Home Expenses 21,960 / 54,994 = ? 21,960 ÷ 54,994 ≈ 0.3993 = 39.93%, but pie chart says 40% — close.

Routine Expenses 10,320 / 54,994 ≈ 0.1877 = 18.77%, pie chart says 19% — close.

Family 6,000 / 54,994 ≈ 0.1091 = 10.91%, pie chart 11% — close.

Enjoyment 5,910 / 54,994 ≈ 0.1075 = 10.75%, pie chart 11% — close.

Utilities 3,574 / 54,994 ≈ 0.0650 = 6.50%, pie chart 6% — a bit off.

3,574 / 54,994 = ? 54,994 * 0.065 = 3,574.61, yes approximately 6.5%, but pie chart says 6% — inconsistency.

Perhaps the pie chart is based on income, not expenses.

Let's try: Home Expenses 21,960 / 55,800 = 39.35%, but pie chart says 40% — not match.

Another idea: perhaps the "Family 11%" in pie chart is not an expense category, but something else.

In the category table, "Family" is listed as an expense category with $6,000.00.

But in the pie chart, "Family 11%" is separate.

Perhaps the pie chart includes all categories, and "Family" is part of it.

Let's list the pie chart categories and their percentages:

- Home Expenses 40%
- Routine Expenses 19%
- Family 11%
- Enjoyment 11%
- Utilities 6%
- Transportation 4%
- Medical 1%
- Financial 8%

Sum 100%.

In the category table, the categories are: Home Expenses, Transportation, Utilities, Medical, Financial, Enjoyment, Routine Expenses, Family — same as pie chart.

So the pie chart should represent the proportion of each expense category out of total expenses.

So for Home Expenses: 21,960 / 54,994 = ? Calculate: 21,960 ÷ 54,994 = 0.3993, so 39.93%, but pie chart says 40% — perhaps rounded.

Similarly, Routine Expenses: 10,320 / 54,994 = 0.1877 = 18.77% -> 19% rounded.

Family: 6,000 / 54,994 = 0.1091 = 10.91% -> 11% rounded.

Enjoyment: 5,910 / 54,994 = 0.1075 = 10.75% -> 11% rounded.

Utilities: 3,574 / 54,994 = 0.0650 = 6.50% -> but pie chart says 6%, which is not rounded correctly; 6.5% should round to 7% or stay 6.5%, but it's 6%.

3,574 / 54,994 = let's calculate exactly: 3574 ÷ 54994 = ? 54994 * 0.065 = 3574.61, so 3,574 / 54,994 = 3574/54994 = 1787/27497 ≈ 0.06499, so 6.499%, which rounds to 6.5%, but pie chart says 6% — perhaps a mistake, or perhaps it's 6% for something else.

Transportation: 2,136 / 54,994 = 0.03884 = 3.884% -> pie chart says 4% — close.

Medical: 750 / 54,994 = 0.01364 = 1.364% -> pie chart 1% — not close; 1.364% should be 1.4% or 1%, but 1% is low.

750 / 54,994 = 0.01364, so 1.364%, while pie chart says 1% — discrepancy.

Financial: 4,344 / 54,994 = 0.07899 = 7.899% -> pie chart 8% — close.

So most are close, but Medical is 1.364% vs 1%, and Utilities 6.5% vs 6%.

Perhaps the pie chart is approximate, or perhaps there's a calculation error in the data.

For the task, perhaps the student is to find the total income or to correct a number.

Maybe in the "Totals & Summary" table, the "Difference" for May is wrong, but it seems correct.

Another possibility: in the "Expenses" section, for "Home Expenses", the total is $1,830.00 for Jan, but in the category table, annual is 21,960, which is 1,830 * 12, so consistent.

Similarly, for other categories, if we assume monthly amounts are constant, then annual can be calculated.

For example, Transportation: if monthly is T, annual 12T = 2,136, so T = 178.

But in the monthly expense table, only Home Expenses are shown in detail; other expenses are not broken down monthly.

In the "Expenses" section, only "Home Expenses" is detailed; other categories like Transportation, etc., are not shown monthly, only in the summary.

So perhaps the task is to find the missing monthly expense for a category or something.

Perhaps the student is to calculate the net income for the year or something.

Let's look at the "Totals & Summary" table again.

It has for each month: Income, Expenses, Difference.

For six months, as we have.

Then the category table has annual totals.

Perhaps the task is to find the annual income.

From the category table, since total expenses are 98.56% of income, and expenses are 54,994, so income = 54,994 / 0.9856

Let me calculate that as 55,800, as it's close.

54,994 / 0.9856 = 55,800 * (54,994/54,996.48) ≈ 55,800 * 0.999955 = approximately 55,797.5, but perhaps for practical purposes, it's 55,800.

Maybe the number is 55,800, and the 54,994 is rounded.

55,800 * 0.9856 = 54,996.48, and if rounded to nearest dollar, 54,996, but table has 54,994, so not.

55,800 * 0.9856 = let's calculate: 55,800 * 0.98 = 54,684; 55,800 * 0.0056 = 312.48; sum 54,996.48

But in table, total expenses is 54,994, so difference of 2.48, which is small.

Perhaps it's 55,797, as before.

But for a student, perhaps they are to use the given numbers.

Another idea: in the "Category" table, the "% of Income" for "Total" is 98.56%, and "Total" expenses is 54,994, so income = 54,994 / 0.9856

Let me do the division properly.

54,994 ÷ 0.9856

First, 0.9856 * 55,800 = 54,996.48 as above

54,996.48 - 54,994 = 2.48, so to reduce by 2.48, since each unit of income corresponds to 0.9856 in expenses, so reduce income by 2.48 / 0.9856 ≈ 2.516, so income = 55,800 - 2.516 = 55,797.484

So approximately 55,797.48

But that's not nice.

Perhaps the 98.56% is for the six months or something.

Let's calculate the total income for the six months from the data.

From earlier, for six months: income 29,400, expenses 26,112, difference 3,288

Then annual would be double: income 58,800, expenses 52,224, difference 6,576

But in category table, expenses 54,994, not 52,224, so not matching.

Perhaps the bonus in Feb is one-time, so for annual, income is 4,400 * 12 = 52,800, plus bonus 3,000 (since Feb income 7,400 = 4,400 + 3,000 bonus), so annual income 52,800 + 3,000 = 55,800 — ah! That makes sense.

So annual income = 4,400 * 12 + 3,000 = 52,800 + 3,000 = 55,800

Then total expenses = 54,994, as given.

Then % of income for expenses = 54,994 / 55,800 = ? 54,994 ÷ 55,800 = 0.985555... = 98.555...% , which rounds to 98.56% as in the table.

Perfect.

So total income is $55,800.

Now, for the task, perhaps the student is to find the annual income or to verify it.

Since the user didn't specify a question, but in the context, perhaps the task is to find the total income for the year.

Or perhaps to find the missing value in the monthly table.

In the "Totals & Summary" table, for May, "Income" is shown as "$4,4" which is cut off, but likely $4,400.00, and for June, it's not shown, but from difference, we can infer.

But in the difference row, there is a sixth value 183.00 for June.

So perhaps the task is to find the income for June or something.

Maybe to find the expense for June.

From earlier, for June, difference = 183.00, income = 4,400.00 (assumed), so expenses = 4,400 - 183 = 4,217.00

But that's already calculated.

Perhaps in the "Expenses" row of "Totals & Summary", the sixth value is missing, and we need to fill it.

In user input, "Expenses -4,597.00 -4,507.00 -4,247.00 -4,217.00 -4,327.00" — only five, but there should be six for six months.

So for June, expenses = -4,217.00 (since 4,400 - 183 = 4,217, and in the table it's shown as negative, so -4,217.00)

So the missing value is -4,217.00 for June expenses.

Perhaps that's the task.

Maybe to find the total for the year.

But let's see the response format.

Perhaps the student is to calculate the net income for the year or something.

Another thought: in the "Category" table, the "Total" for expenses is 54,994, and for income, it's not given, but from % , we can find.

But perhaps the task is to find the annual income.

Given that, and since it's a common task, I'll assume that the task is to find the total annual income.

From the data, annual income = 4,400 * 12 + 3,000 = 52,800 + 3,000 = 55,800

From the expense percentage: 54,994 / 0.9856 = 55,797.48, but with the bonus explanation, 55,800 is exact.

So I think $55,800 is the intended answer.

Perhaps to box that.

Or perhaps to find the difference for the year.

But let's see.

Another idea: in the "Totals & Summary" table, the "Difference" for the year is not given, but we can calculate.

From six months, difference 3,288, but for year, if we assume the same pattern, but Feb has bonus, so not symmetric.

Annual income 55,800, annual expenses 54,994, so annual difference = 55,800 - 54,994 = 806

So net income for the year is $806.

But in the monthly, for six months, difference is 3,288, which is more than half of 806, so not consistent, because the bonus is in Feb, so first half has higher income.

For the year, difference = income - expenses = 55,800 - 54,994 = 806

So perhaps that's it.

But let's confirm with the category table.

Total expenses 54,994, income 55,800, difference 806.

In the "Category" table, the "Total" for expenses is 54,994, and if income is 55,800, then difference is 806.

Perhaps the task is to find the annual net income.

Or perhaps to find the missing number in the monthly table.

Given that in the "Totals & Summary" table, the "Income" for May is cut off as "$4,4", and for June not shown, but from context, it's 4,400.

Perhaps the task is to complete the table.

But for the sake of answering, I'll assume that the task is to find the total annual income, which is $55,800.

So Final Answer: 55800

To be precise, let's see if there's a specific question implied.

Perhaps in the image, there is a question, but since we can't see, from the data, the most logical thing is to find the annual income.

So I'll go with that.

Final Answer: 55800
Parent Tip: Review the logic above to help your child master the concept of free budget worksheet excel.
Print Download

How to use

Click Print to open a print-ready version directly in your browser, or use Download to save the file to your device. The ⭐ Answer button generates an AI answer key instantly - useful for teachers who need a quick reference. Need a different version? Our AI Worksheet Generator lets you create a custom worksheet on any topic in seconds.

(view all free budget worksheet excel)

Free budget templates | Microsoft Create
Free budget templates | Microsoft Create
8 Favorite, Free Excel Budget Templates For 2024 - Tiller
10 Free Household Budget Spreadsheets
Top Excel Budget Templates | Smartsheet
Free Excel Business Budget Template | Workfeed
20+ Budget Templates for Excel - Vertex42.com
Free monthly budget template for Google Sheets | Money Under 30
Track your money with the Free Budget Spreadsheet 2023 - Squawkfox
12 free budget planning templates